Building Retribution Fee Simulation
| Num | Parameter | Index | Value (A) | ||
|---|---|---|---|---|---|
| 1 | Building Function | 0 | 0 | ||
| 2 | Building Type | 0 | 0 | ||
| Num | Classification | Weight | Parameter | Index | Value (B) |
| 1 | Complexity | 0.3 | 0 | ||
| 2 | Permanency | 0.2 | 0 | ||
| 3 | Height | 0.5 | 0 | ||
| 0 | |||||
| 4 | Ownership | 1 | 1 | 1 | |
| Integration Index | |||||
| Num | Building Area | Locality Index | SHST | Amount | ||
|---|---|---|---|---|---|---|
| 1 |
m²
|
0.5% | Rp. 6.170.000 | Rp. 0 | ||
m²
| Num | Infrastructure | Building | Unit Price | Building Infrastructure Area | Total |
|---|---|---|---|---|---|
| 1 | Construction of Land Ownership Boundaries/Retainers/Securities | Fence | Rp. 4,500.00 |
m
|
Rp. 0.00 |
| 2 | Retaining Wall | Rp. 42,000.00 |
m
|
Rp. 0.00 | |
| 3 | Retaining Wall/Plot Boundary | Rp. 42,000.00 |
m
|
Rp. 0.00 | |
| 4 | Construction of Entrance Markers | Gate | Rp. 371,000.00 |
unit
|
Rp. 0.00 |
| 5 | Gate | Rp. 90,000.00 |
unit
|
Rp. 0.00 | |
| 6 | Pavement Construction | Road | Rp. 1,600.00 |
m2
|
Rp. 0.00 |
| 7 | Ceremony Ground | Rp. 16,000.00 |
m2
|
Rp. 0.00 | |
| 8 | Open Sports Field | Rp. 24,000.00 |
m2
|
Rp. 0.00 | |
| 9 | Unpaved Open Field for Commercial Use | Rp. 2,000.00 |
m2
|
Rp. 0.00 | |
| 10 | Asphalt and Concrete Pavement Construction | Asphalt Pavement | Rp. 14,000.00 |
m2
|
Rp. 0.00 |
| 11 | Concrete Pavement | Rp. 24,000.00 |
m2
|
Rp. 0.00 | |
| 12 | Grass Block Pavement Construction | - | Rp. 1,900.00 |
|
Rp. 0.00 |
| 13 | Connecting Construction | Residential Bridge | Rp. 142,000.00 |
m2
|
Rp. 0.00 |
| 14 | Commercial Bridge | Rp. 585,000.00 |
m2
|
Rp. 0.00 | |
| 15 | Box Culvert | Rp. 22,000.00 |
m1
|
Rp. 0.00 | |
| 16 | Connecting Construction (Inter-Building Bridge) | - | Rp. 142,000.00 |
|
Rp. 0.00 |
| 17 | Connecting Construction (Pedestrian Overpass) | - | Rp. 585,000.00 |
|
Rp. 0.00 |
| 18 | Connecting Construction (Pedestrian Underpass) | - | Rp. 585,000.00 |
|
Rp. 0.00 |
| 19 | Underground Pool/Reservoir Construction | Swimming Pool | Rp. 10,000.00 |
m2
|
Rp. 0.00 |
| 20 | Underground Water Treatment Reservoir | Rp. 63,000.00 |
m2
|
Rp. 0.00 | |
| 21 | Septic Tank and Infiltration Well Construction | - | Rp. 22,000.00 |
|
Rp. 0.00 |
| 22 | Tower Construction | Reservoir Tower |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
5m2
|
Rp. 0.00 |
| 23 | Chimney |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
5m2
|
Rp. 0.00 | |
| 24 | Water Tower Construction |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
m3
|
Rp. 0.00 | |
| 25 | Monument Construction | Monument Inside the Land Parcel | Rp. 378,000.00 |
unit
|
Rp. 0.00 |
| 26 | Monument Outside the Land Parcel | Rp. 378,000.00 |
unit
|
Rp. 0.00 | |
| 27 | Statue Inside the Land Parcel | Rp. 70,000.00 |
unit
|
Rp. 0.00 | |
| 28 | Statue Outside the Land Parcel | Rp. 70,000.00 |
unit
|
Rp. 0.00 | |
| 29 | Electric Installation/Substation Construction | Electrical Installation | Rp. 280,000.00 |
unit
|
Rp. 0.00 |
| 30 | Excess Area | Rp. 28,000.00 |
m2
|
Rp. 0.00 | |
| 31 | Telephone/Communication Installation | Rp. 168,000.00 |
unit
|
Rp. 0.00 | |
| 32 | Excess Area | Rp. 16,800.00 |
m2
|
Rp. 0.00 | |
| 33 | Processing Installation | Rp. 224,000.00 |
unit
|
Rp. 0.00 | |
| 34 | Excess Area | Rp. 22,400.00 |
m2
|
Rp. 0.00 | |
| 35 | Advertisement/Signboard Construction | Billboard Advertising Panel Area > 10 m2 | Rp. 973,000.00 |
unit and its additions
|
Rp. 0.00 |
| 36 | Billboard Advertising Panel Area < 10 m2 | Rp. 789,000.00 |
unit and its additions
|
Rp. 0.00 | |
| 37 | Billboard Advertising Panel Excess Area > 10 m2 | Rp. 168,000.00 |
m2
|
Rp. 0.00 | |
| 38 | Name Board (Freestanding or Wall Fence) Advertising Panel Area > 10 m2 | Rp. 724,000.00 |
unit and its additions
|
Rp. 0.00 | |
| 39 | Name Board (Freestanding or Wall Fence) Advertising Panel Area < 10 m2 | Rp. 592,000.00 |
unit and its additions
|
Rp. 0.00 | |
| 40 | Name Board (Freestanding or Wall Fence) Excess Area > 10 m2 | Rp. 22,400.00 |
m2
|
Rp. 0.00 | |
| 41 | Machine Foundation (Outside the Building) | Rp. 100,000.00 |
m3
|
Rp. 0.00 | |
| 42 | Television Tower Construction |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
m3
|
Rp. 0.00 | |
| 43 | Radio Antenna Construction | Standing Tower with 3-4 Foot Structure Height 25-50 m |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
|
Rp. 0.00 |
| 44 | Standing Tower with 3-4 Foot Structure Height 51-75 m |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
|
Rp. 0.00 | |
| 45 | Standing Tower with 3-4 Foot Structure Height 76-100 m |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
|
Rp. 0.00 | |
| 46 | Standing Tower with 3-4 Foot Structure Height 100-125 m |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
|
Rp. 0.00 | |
| 47 | Standing Tower with 3-4 Foot Structure Height 126-150 m |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
|
Rp. 0.00 | |
| 48 | Standing Tower with 3-4 Foot Structure Height Above 150 m |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
|
Rp. 0.00 | |
| 49 | Guy Wire System/Span Wire Height 0-50 m |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
|
Rp. 0.00 | |
| 50 | Guy Wire System/Span Wire Height 50-75 m |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
|
Rp. 0.00 | |
| 51 | Guy Wire System/Span Wire Height 76-100 m |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
|
Rp. 0.00 | |
| 52 | Guy Wire System/Span Wire Height Above 100 m |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
|
Rp. 0.00 | |
| 53 | Antenna Construction (Telecommunication Tower) | Shared Tower Height Less Than 25 m |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
unit
|
Rp. 0.00 |
| 54 | Shared Tower Height 25-50 m |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
unit
|
Rp. 0.00 | |
| 55 | Shared Tower Height Above 50 m |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
unit
|
Rp. 0.00 | |
| 56 | Independent Tower Height Less Than 25 m |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
unit
|
Rp. 0.00 | |
| 57 | Independent Tower Height 25-50 m |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
unit
|
Rp. 0.00 | |
| 58 | Independent Tower Height Above 50 m |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
unit
|
Rp. 0.00 | |
| 59 | Underground Fuel Tank |
The retribution is calculated at 1.75% of the implementation cost according to the budget plan or contract.
|
m3
|
Rp. 0.00 | |
| 60 | Drainage Work (Within Plot) | Channel | Rp. 1,000.00 |
m
|
Rp. 0.00 |
| 61 | Reservoir | Rp. 50,000.00 |
m2
|
Rp. 0.00 | |
| 62 | Storage/Silo Construction | Rp. 138,000.00 |
m3
|
Rp. 0.00 | |
| Total Building Infrastructure Retribution | Rp. 0.00 | ||||